DSCR loan calculator

Enter price, rent, and rate to see your Debt Service Coverage Ratio and whether it clears the 1.2 minimum most lenders want at today’s rates.

30-yr mortgage: 6.80% DSCR loan: 7.75% Hard money: 11.50% Updated Jun 19, 2026, 11:13 PM Live
0.74
DSCR, below the 1.2 lender minimum
DOES NOT QUALIFY
Gross yield
8.00%
Cap rate
4.80%
NOI / yr
$14,400
Loan amount
$225,000
Monthly P&I
$1,612
DSCR
0.74
Annual cash flow
-$4,943
Cash-on-cash
-5.88%
GRM
12.50
Rent / price
0.67%

Assumptions: 25% down + 3% closing costs, 40% opex/vacancy load 30-year amortization. Lenders typically require DSCR ≥ 1.2. Estimates, not a quote.

Get matched with DSCR & hard-money lenders

Compare real rate quotes from investor-friendly lenders for your next rental or flip. Free, no obligation.

A worked example

Here is the starting deal above, a $300,000 property renting for $2,000 a month at a 7.75% DSCR loan rate with 25% down. Walking the numbers shows why coverage is tight.

StepValueHow it is found
Gross annual rent$24,000$2,000 rent times 12
Net operating income$14,400Rent minus a 40% expense load
Loan amount$225,000Price minus 25% down
Annual debt service$19,343Monthly P&I of $1,612 times 12
DSCR0.74NOI divided by debt service
At 0.74, this deal sits below the 1.2 line, so the rent covers about 74% of the loan payment. Annual cash flow runs -$4,943 and cash-on-cash is -5.88%. Change the price, rent, or down payment in the calculator to see what it takes to clear 1.2.

The DSCR formula

DSCR = net operating income ÷ annual debt service

Net operating income (NOI) equals gross annual rent minus operating expenses such as taxes, insurance, management, maintenance, and vacancy. Annual debt service equals monthly principal + interest times 12. The calculator applies a 40% expense load with 25% down and 30-year amortization by default.

A DSCR at or above 1.2 generally qualifies. A 1.0 means you break even on cash flow with no buffer for surprises. Below 1.0 means the property loses money each year at that financing.

What moves your DSCR

Price

A lower purchase price shrinks the loan and the payment, which lifts coverage fastest.

Rent

Higher rent raises NOI directly. A small rent bump can move you over the line.

Rate and down payment

More money down or a lower rate cuts the payment. At ~7.75% the payment is the main drag.

Across the 18 metros we track, very few clear 1.2 at current rates, so use these inputs to find the margin a specific deal needs. Numbers here are estimates, not a loan quote.

Common questions

How is DSCR calculated?

DSCR = net operating income ÷ annual debt service. NOI is gross annual rent minus operating expenses (not the mortgage); debt service is your annual principal + interest.

What DSCR do I need to qualify for a DSCR loan?

Most lenders require 1.2. A ratio above 1.25 typically earns better pricing, and below 1.0 means the rent does not cover the loan payment.

Does this calculator include taxes and insurance?

They are bundled into the operating-expense load (40% by default), which also covers management, maintenance, and vacancy. Adjust that percentage to match your market.

Why does my deal fall short of 1.20 at today’s rates?

At a ~7.75% DSCR loan rate the payment is high relative to rent in most metros. Closing the gap usually means a lower price, higher rent, or a larger down payment.

Related